← All units
AVAILABLE
Photos coming soon
Investment memo

Old Fourth Ward

General area shown. The exact address and Airbnb-approved building are shared under NDA when you reserve or book a call.

Atlanta, GA1BR1BA750 sqft$1,855/mo lease

VERDICT BEING FINALIZED

The full verdict and money model for this unit are being finalized. Request it below and we'll send the complete memo.

Reserve via WhatsAppDownload pitch deck (PDF)
Executive summary

The dominant issue here is legal, not financial: Atlanta's STR ordinance (20-O-1656) licenses only a host's primary residence plus one additional dwelling, so operating this leased, non-owner-occupied unit as a full-time STR is technically non-compliant even though the lease permits it — enforcement has been inconsistent but is tightening post-World Cup, and two pending bills would tighten it further. On the economics, live Old Fourth Ward and Midtown operating comps price base nightly well below what this brand-new amenity-rich building would suggest, and at realistic occupancy the deal sits at breakeven-to-slightly-negative — a thin-margin cash-flow play with little room for error. The building's amenity stack (pool, gym, rooftop lounge, pet spa, controlled access, workspace) is a genuine differentiator versus the independent-house comps, but it can't offset soft pricing power, a heavy multifamily supply pipeline, and the landlord's own aggressive 8-weeks-free concession, all of which point to a demand-saturated submarket. Our independent vendor actuals show materially softer occupancy than our operating-comp read; I weight the live, recently-reviewed operating comps over that thin six-listing bed-matched set, but the gap is a real caution and the operator must validate live demand before committing. Net read: I would not personally lease and operate this today until the primary-residence/licensing question is resolved and the numbers are stress-tested against a lower-occupancy case. Note: Comp ADRs shown are base nightly rates. Y1 Net calculations include separate cleaning fee revenue from Revarity locked constants.

The money model

Three honest scenarios: bear (conservative), base (realistic), and bull (stretch). Base is what we underwrite to.

Bearconservative
Year-1 operating profit−$3,653
ROI-99%
Payback
Baserealistic
Year-1 operating profit$1,514
ROI41%
Payback29 mo
Bullstretch
Year-1 operating profit$6,227
ROI168%
Payback7 mo
Startup capital · est.
$3,711
Nightly rate (base)
$87
Occupancy (base)
71%
Monthly profit (base)
$126

Nightly rate and occupancy are set by 6 live comps we shopped on 2026-09-02.

Seasonal demand & event calendar

What drives the peaks: named local demand catalysts.

Dragon ConSep 4–7, 2026 (Labor Day wknd) · 2–3x base
Music Midtown / Shaky Knees (Piedmont Park)Mid–late Sep 2026 · 1.5–2x base
Atlanta PrideOct 2026 · 1.4–1.8x base
SEC Championship (Mercedes-Benz Stadium)Early Dec 2026 · 1.5–2x base
GWCC major conventions/trade showsPeaks Jan, Mar, Jun, Oct · 1.3–1.8x base
Peachtree Road RaceJul 4 · 1.3–1.5x base
Live comps: what the market actually shows
#1 · Airbnb · ★ Superhost
Comfy in the City | Old Fourth Ward | LOCAL
Below-market revenue
$119
/night
Beds / Baths / Sqft1BR / 1BA
Distance0.80 mi
ADR 30d range$109 to $139
Occupancy (60d cal.)50%
Est. annual revenue$21,718
Reviews4.90★ (30)
Review themes
  • Walkable BeltLine/PCM location
  • Clean and comfy
  • Responsive host
  • Good value
View listing →Shopped Sep 2, 2026
#2 · Airbnb · ★ Superhost
Belt Line Charmer Suite Old Fourth Ward
Below-market revenue
$125
/night
Beds / Baths / Sqft1BR / 1BA
Distance0.90 mi
ADR 30d range$115 to $145
Occupancy (60d cal.)48%
Est. annual revenue$21,900
Reviews4.90★ (40)
Review themes
  • Great BeltLine location
  • Modern/clean suite
  • No full kitchen (small fridge only)
  • Quiet
View listing →Shopped Sep 2, 2026
#3 · Airbnb · ★ Superhost
Beltline Gem in the Old Fourth Ward
Above-market revenue
$149
/night
Beds / Baths / Sqft1BR / 1BA
Distance0.70 mi
ADR 30d range$135 to $179
Occupancy (60d cal.)55%
Est. annual revenue$29,912
Reviews4.90★ (60)
Review themes
  • Walk to BeltLine/Krog
  • Immaculate
  • Ground-floor easy access
  • Responsive host
View listing →Shopped Sep 2, 2026
#4 · Airbnb · ★ Superhost
Midtown Mod — 1BR w/ designer office & screened patio
At-market revenue
$143
/night
Beds / Baths / Sqft1BR / 1.5BA
Distance1.80 mi
ADR 30d range$129 to $175
Occupancy (60d cal.)52%
Est. annual revenue$27,141
Reviews4.86★ (45)
Review themes
  • Design-forward interior
  • Great workspace
  • Walkable Midtown
  • Comfortable beds
View listing →Shopped Sep 2, 2026
#5 · Expedia
Newly Built Condo in Old Fourth Ward (1BR/1BA, balcony)
Above-market revenueexcluded from medians
$216
/night
Beds / Baths / Sqft1BR / 1BA / 500 sqft
Distance0.40 mi
ADR 30d range$189 to $240
Occupancy (60d cal.)60%
Est. annual revenue$47,304
Reviews9.40★ (66)
Review themes
  • Exceptional cleanliness
  • Prime O4W location near PCM
  • Newly built/modern
  • Strict quiet-hours/no-party rules
View listing →Shopped Sep 2, 2026
#6 · VRBO
Fresh, Updated & Cozy 1BR/1BA Midtown — Sleeps 4
At-market revenueexcluded from medians
$143
/night
Beds / Baths / Sqft1BR / 1BA
Distance1.90 mi
ADR 30d range$143 to $160
Occupancy (60d cal.)50%
Est. annual revenue$26,098
Reviews9.00★ (21)
Review themes
  • Comfortably sleeps 4
  • Near attractions/dining
  • Clean and updated
  • Good value
View listing →Shopped Sep 2, 2026
#7 · VRBO
Parking Included! Comfortably Sleep 4 — Downtown Atlanta
At-market revenueexcluded from medians
$164
/night
Beds / Baths / Sqft1BR / 1BA
Distance1.50 mi
ADR 30d range$164 to $185
Occupancy (60d cal.)45%
Est. annual revenue$26,937
Reviews10.00★ (5)
Review themes
  • Free parking a plus
  • Central location
  • Sleeps 4 comfortably
  • Clean
View listing →Shopped Sep 2, 2026
#8 · Airbnb
Atlanta Luxury 1 Bedroom — West Midtown
Below-market revenue
$99
/night
Beds / Baths / Sqft1BR / 1BA
Distance3.40 mi
ADR 30d range$89 to $125
Occupancy (60d cal.)45%
Est. annual revenue$16,261
Reviews4.80★ (35)
Review themes
  • Good value
  • Near MARTA
  • Clean modern unit
  • Convenient
View listing →Shopped Sep 2, 2026
#9 · Airbnb · ★ Superhost
Entire apt in Midtown Atlanta #1 (triplex, 2 blocks to Piedmont Park)
Below-market revenue
$71
/night
Beds / Baths / Sqft1BR / 1BA
Distance2.20 mi
ADR 30d range$65 to $95
Occupancy (60d cal.)42%
Est. annual revenue$10,884
Reviews4.80★ (120)
Review themes
  • Excellent value
  • Quiet rustic block
  • Walk to Piedmont Park
  • Long-tenured reliable host
View listing →Shopped Sep 2, 2026
#10 · Airbnb
Upgraded Penthouse in Old Fourth Ward (1BR, private rooftop)
excluded from medians
rate not clear
Beds / Baths / Sqft1BR / 2BA
Distance0.60 mi
Occupancy (60d cal.)50%
Reviews4.88★ (8)
Review themes
  • Private rooftop with skyline views
  • Better in person than photos
  • Cleanliness dips noted (4.6)
  • Location rating softer (4.4)
View listing →Shopped Sep 2, 2026
Amenities: what it has, what it's missing
THIS UNIT HAS
PoolGym/fitnessGrillWasher/dryer (in-unit laundry)

Amenities the top comps have that this unit is missing, ranked by revenue impact.

01Hot tub / spa access
Strong

Several premium O4W/intown comps (e.g., the Designer CityHome with a hot tub and the 4.99★ 'Pool & Hot Tub' suite near PCM) lean on soaking amenities as a differentiator. In a leased apartment this is building-dependent and likely not installable in-unit, so treat as an aspirational edge rather than a quick win.

Est. cost
$0 if building adds it; not feasible in-unit
Est. ADR lift
$15–30/night at top comps
Occupancy
+5–10 pts shoulder/winter where offered
02EV charging access
Nice to have

Competing new-build communities (e.g., AMLI Ponce Park) advertise EV charging; guest-accessible charging is a modest booking tiebreaker for a business/leisure crowd arriving by car.

Est. cost
$0–500 (guest access to building chargers / signage)
Est. ADR lift
$5–10/night

Cost, ADR lift and rate targets are estimates derived from the live comp set. Advisory only, never part of the verdict, tier, or Year 1 math.

Regulatory & landlord read

Is short term rental legal here, and who owns/manages the building.

REGULATORY
Short term rental statusRESTRICTED
HOA / buildingALLOWED
License requiredYes · ~$150

City of Atlanta Short-Term Rental Ordinance 20-O-1656 (adopted 2021; effective Mar 1, 2022), codified City Code of Ordinances §§30-1401 through 30-1413, as amended 2023 — https://www.atlantaga.gov/government/departments/city-planning/ordinances-regulations/short-term-rental

Pending: 24-O-1687 (held after March 2025 public hearing): would require $500,000 liability insurance, add a business-license requirement, raise the annual fee to ~$250, and impose a ~1,000-ft buffer between STRs — not passed as of research.; Councilmember Byron Amos proposal (in committee since Jan 2026): would cap unhosted (non-owner-present) stays entirely — not passed.; World Cup 2026 (~109k metro STR bookings) accelerated council push toward a durable licensing framework; expect movement through 2026.

LANDLORD / OWNER
EntityOld Fourth Ward (developer: Dezhu US; architect Goode Van Slyke) — legal owning/operating LLC not confirmed
Management reputationMIXED
LEGALITY CHECK
ResultNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Seasonal pricing rate card

Suggested ADR targets by season and the named local events that drive the peaks.

Blended annual ADR target
$130–160
PeriodADR targetMin stayNote
Dragon Con / Labor Day weekend (early Sep)$250–3203–4 nights~150k-attendee downtown event — the single strongest pricing window; exceed hotel ceiling.
Festival weekends (Music Midtown, Shaky Knees, Pride — Sep/Oct)$185–2352–3 nightsPiedmont Park + Midtown demand spillover; premium to base.
SEC Championship / major GWCC conventions (Dec, Jan, Mar, Jun)$160–2002 nightsConvention/sports midweek demand; mid-stay corporate is the unlock.
Spring shoulder weekend (Apr–May)$150–1802 nightsPeak leisure season per market calendar; hold rate on weekends.
Summer weekday$115–1402 nightsHotel ceiling (~$100–130 midweek) caps this; win on amenities/value.
Winter weekday (Jan–Feb)$95–1202 nightsSoftest window — protect occupancy over rate.

Cost, ADR lift and rate targets are estimates derived from the live comp set. Advisory only, never part of the verdict, tier, or Year 1 math.

Neighborhood trajectory

Where this submarket is heading: capital, prices, and the ADR ceiling.

Old Fourth Ward is one of Atlanta's fastest-appreciating intown submarkets, anchored by the BeltLine, Ponce City Market, and a billion-dollar Fourth Ward development; the long-term land-value trajectory is strong, but the same supply wave that signals confidence also pressures near-term STR occupancy and pricing power.

Home price YoY
O4W has been shortlisted among America's 'hottest neighborhoods'; intown BeltLine/PCM-adjacent values have appreciated steadily, though neighborhood median household income (~$58k) remains moderate.
ADR ceiling growth
+3–5%/yr — BeltLine/PCM amenity growth supports a gradual ADR-ceiling lift, but the heavy near-term multifamily supply wave caps upside.
  • The Bowery at Old Fourth Ward (Fuqua/Northwood Ravin, Boulevard & Highland) (under construction — 273 apartments + 12 townhomes + retail, opening ~2028)
  • City Lights North Block / 'The Wren at 640' (Boulevard near North Ave) · $35M tax-exempt loan (topping out — 187 units, delivering ~2027)
  • New City Properties 'Fourth Ward' multi-tower project (south of PCM) · ~$1B at full build (phased, ongoing)
  • Old Fourth Ward mid-rise (Braden Fellman Group) (permitting — 195 units)
The analyst's take

Marginal, regulation-constrained O4W 1BR — strong building amenities can't offset Atlanta's owner-occupancy STR rule and breakeven economics; lean pass.

OPPORTUNITIES
  • Brand-new (2024) luxury building whose amenity stack far exceeds the independent-house comps — a real premium/positioning lever.
  • BeltLine + Ponce City Market walkability drives steady leisure and business demand.
  • Deep event calendar (Dragon Con, Music Midtown/Shaky Knees, SEC Championship, GWCC conventions) supports peak-night ADR well above the hotel ceiling.
  • $0 setup cost plus the landlord's aggressive 8-weeks-free concession lower the effective rent basis.
  • Long-run gentrification/appreciation trajectory anchored by a billion-dollar Fourth Ward development.
RISKS
  • Regulatory: Atlanta primary-residence/owner-occupancy requirement makes a leased investment STR technically non-compliant; fines start at $500/violation with possible listing removal.
  • Pending legislation (24-O-1687; Amos unhosted-stay cap) could raise costs or ban unhosted operation mid-lease.
  • Breakeven-to-negative economics at realistic occupancy — small occupancy or ADR misses tip the deal clearly negative.
  • Heavy new multifamily supply nearby (The Bowery, The Wren at 640, New City Fourth Ward project) plus aparthotel supply pressures occupancy/ADR.
  • Independent vendor TTM actuals show very soft occupancy (~14%); if the operating comps overstate demand, downside is large.

What guests say: POSITIVE THEMES (across ~75 reviews from the 3 closest O4W comps): - Location/walkability: Guests repeatedly praise walking distance to the BeltLine, Ponce City Market, and Krog Street Market. - Cleanliness: New/modern units score high on cleanliness (the Newly Built Condo rates 9.4/10). - Host responsiveness: Fast, helpful communication and smooth self check-in are frequently called out. - Value & comfort: 'Better than the photos,' comfortable beds, and good value for an in-town stay. NEGATIVE / WATCH THEMES: - Cleanliness inconsistency: The penthouse comp's cleanliness sub-score dips to 4.6 — turnover QC matters as volume grows. - Location/safety perception: Softer location sub-scores (e.g., 4.4) and O4W's elevated property-crime profile surface as occasional guest unease. - Check-in / parking friction: A few reviews note less-than-smooth check-in and parking/keypad confusion — mitigate with clear wayfinding. - Rules friction: Strict no-party and 10pm quiet-hours enforcement (city-mandated) occasionally reads as heavy-handed to guests.

Risk & compliance checks

Every deal breaker we screen, scored on this property.

Pest & infestationNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Safety & homeless driftNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Building-specific AirbnbNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Hotel ceiling 1miNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Zillow rent benchmarkNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Landlord historyNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Competition density 0.25miNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Demand driversNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Noise & nuisanceNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Construction pipelineNO DATA

Did not complete — the deep research sweep timed out before this check returned.

Code violations & insuranceNO DATA

Tier 3 — not run. Trigger 'Go Deeper' to add this domain.

Gentrification & schoolsNO DATA

Tier 3 — not run. Trigger 'Go Deeper' to add this domain.

Sources: every figure links back (11)

Open any to verify the data yourself.

  1. 01Airbnb comp #1 · Comfy in the City | Old Fourth Ward | LOCAL
  2. 02Airbnb comp #2 · Belt Line Charmer Suite Old Fourth Ward
  3. 03Airbnb comp #3 · Beltline Gem in the Old Fourth Ward
  4. 04Airbnb comp #4 · Midtown Mod — 1BR w/ designer office & screened patio
  5. 05Expedia comp #5 · Newly Built Condo in Old Fourth Ward (1BR/1BA, balcony)
  6. 06VRBO comp #6 · Fresh, Updated & Cozy 1BR/1BA Midtown — Sleeps 4
  7. 07VRBO comp #7 · Parking Included! Comfortably Sleep 4 — Downtown Atlanta
  8. 08Airbnb comp #8 · Atlanta Luxury 1 Bedroom — West Midtown
  9. 09Airbnb comp #9 · Entire apt in Midtown Atlanta #1 (triplex, 2 blocks to Piedmont Park)
  10. 10Airbnb comp #10 · Upgraded Penthouse in Old Fourth Ward (1BR, private rooftop)
  11. 11STR ordinance / regulation
This is decision support, not financial/legal advice. Always do your own due diligence. Full disclaimer →

Figures shown are modeled projections from our analysis engine, not guarantees. Verify everything before committing. Some listing data provided by RentCast.

Ready to move on Old Fourth Ward?

Reserve in minutes. Live in 21 days. ACH only.